| SEK million |
Dec. 31 2007 |
Dec. 31 2006 |
Dec. 31 2005 |
| |
|
| ASSETS |
|
|
|
| Fixed assets |
|
|
|
| Intangible fixed assets |
7,940 |
7,821 |
3,222 |
| Tangible fixed assets |
3,619 |
4,295 |
4,208 |
| Lease assets |
1,822 |
2,417 |
4,077 |
| Biological assets |
241 |
230 |
217 |
| Investments properties |
72 |
66 |
62 |
| Shares in associated companies |
318 |
270 |
316 |
| Financial investments |
233 |
122 |
128 |
| Long-term receivables |
960 |
991 |
1090 |
| Deferred tax receivables |
542 |
362 |
319 |
| Total fixed assets |
15,747 |
16,574 |
13,639 |
| |
|
| Current assets |
|
|
|
| Inventories |
5,383 |
4,975 |
3,962 |
| Derivatives |
479 |
538 |
434 |
| Tax receivables |
122 |
146 |
93 |
| Accounts receivables |
3,724 |
3,324 |
3,017 |
| Prepaid expenses and accrued income |
556 |
652 |
608 |
| Other receivables |
5,862 |
5,053 |
2,578 |
| Short-term investments |
0 |
0 |
4,624 |
| Cash and marketable securities |
858 |
1,393 |
1,574 |
| Total current assets |
16,984 |
16,063 |
16,890 |
| Assets held for sale |
1,070 |
134 |
65 |
| TOTAL ASSETS |
33,801 |
32,771 |
30,594 |
| |
|
|
|
| SHAREHOLDER'S EQUITY AND LIABILITIES |
|
|
|
| Equity |
|
|
|
| Restricted equity |
|
|
|
| Capital stock |
1,746 |
1,746 |
1,746 |
| Other capital contributions and other reserves |
513 |
607 |
847 |
| Retained earnings |
8,722 |
7,449 |
6,586 |
| Shareholders´equity attributable to Parent |
|
|
|
| Companys shareholders |
10,981 |
9,802 |
9,179 |
| Minority interest |
27 |
223 |
314 |
| Total shareholders´equity |
11,008 |
10,025 |
9,493 |
| |
|
| Liabilities |
|
|
|
| Long-term interest-bearing liabilities |
25 |
590 |
739 |
| Convertible debenture loan |
|
|
|
| Lease obligations |
0 |
245 |
665 |
| Other liabilities |
284 |
342 |
388 |
| Provisions for pensions |
101 |
412 |
2,939 |
| Other provisions |
1,979 |
1,961 |
2,214 |
| Deferred tax liabilities |
1,263 |
789 |
28 |
| Total long-term liabilities |
3,652 |
4,339 |
6,973 |
| |
|
|
|
| Short-term interest-bearing liabilities |
3,635 |
1,064 |
315 |
| Advance payments from customers |
2,558 |
3,642 |
3,528 |
| Accounts payable |
1,229 |
1,422 |
1,263 |
| Lease obligations |
204 |
212 |
858 |
| Derivatives |
414 |
172 |
365 |
| Tax liabilities |
368 |
298 |
167 |
| Other liabilities |
806 |
1,115 |
827 |
| Accrued expenses and deferred income |
8,788 |
9,371 |
6,152 |
| Provisions |
752 |
1,109 |
616 |
| Total current liabilities |
18,754 |
18,405 |
14,091 |
| Liabilities attributable to assets held for sale |
387 |
2 |
37 |
| TOTAL LIABILITIES |
22,793 |
22,746 |
21,101 |
| |
|
| TOTAL SHAREHOLDER'S EQUITY AND LIABILITIES |
33,801 |
32,771 |
30,594 |
| |
|
|
|